
Exterior-Only Individual Cooperative Interest Appraisal Report File #
The purpose of this summary appraisal report is to provide the lender/client with an accurate, and adequately supported, opinion of the market value of the subject property.
|
|
Property Address |
|
|
|
Unit # |
City |
State |
Zip Code |
|
|
Borrower |
|
|
|
|
Current Owner |
|
County |
|
|
|
|
Legal Description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project Name |
|
|
Phase # |
|
|
Map Reference |
Census Tract |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupant |
Owner |
|
Tenant (Market Rent) |
Tenant (Regulated Rent) |
Vacant |
Monthly Maintenance Fee $ |
|
per year |
per month |
|
|
|
|
|
|
|
|
|
|
|
Property |
Rights Appraised |
Cooperative |
Other |
|
Expiration Date of Proprietary Lease |
Special Assessment $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assignment Type |
Purchase Transaction |
Refinance Transaction |
Other (describe) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lender/Client |
|
|
|
Address |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Is the subject property currently offered for sale or has it been offered for sale in the twelve months prior to the effective date of this appraisal? |
Yes |
No |
|
|
Report data source(s) used, offering price(s), and date(s). |
|
|
|
|
|
|
I did did not analyze the contract for sale for the subject purchase transaction. Explain the results of the analysis of the contract for sale or why the analysis was not performed.
|
Contract Price $ |
Date of Contract |
Is the property seller the current owner? |
Yes |
No Data Source(s) |
|
|
|
|
|
|
|
Is there any financial assistance (loan charges, sale concessions, gift or downpayment assistance, etc.) to be paid by any party on behalf of the borrower? |
Yes |
No |
|
|
If Yes, report the total dollar amount and describe the items to be paid. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Race and the racial composition of the neighborhood are not appraisal factors.
|
|
|
|
Neighborhood Characteristics |
|
|
|
Cooperative Housing Trends |
|
|
Cooperative Housing |
|
|
Present Land Use % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
Urban |
Suburban |
Rural |
|
Property Values |
Increasing |
Stable |
Declining |
|
PRICE |
AGE |
|
One-Unit |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Built-Up |
Over 75% |
25–75% |
Under 25% |
|
Demand/Supply |
Shortage |
In Balance |
Over Supply |
|
$ (000) |
(yrs) |
|
2-4 Unit |
% |
|
|
|
|
|
|
|
|
|
Growth |
Rapid |
Stable |
Slow |
|
Marketing Time |
Under 3 mths |
3–6 mths |
Over 6 mths |
|
Low |
|
|
Multi-Family |
% |
|
|
|
Neighborhood Boundaries |
|
|
|
|
|
|
|
|
|
High |
|
|
Commercial |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pred. |
|
|
|
Other |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neighborhood Description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Conditions (including support for the above conclusions)
Is there a demonstrated market acceptance of the cooperative form of ownership in the subject neighborhood? |
Yes |
|
|
Topography |
|
|
|
|
|
|
|
Size |
|
|
|
|
|
|
Density |
|
|
|
|
View |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific Zoning Classification |
|
|
|
|
|
|
|
Zoning Description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zoning Compliance |
|
Legal |
|
Legal Nonconforming — Do the zoning regulations permit rebuilding to current density? |
Yes |
|
No |
|
|
|
|
|
|
|
|
No Zoning |
Illegal (describe) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Is the highest and best use of the subject property as improved (or as proposed per plans and specifications) the present use? |
Yes |
No |
If No, describe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities |
Public |
Other (describe) |
|
|
|
|
|
Public |
Other (describe) |
Off-site Improvements—Type |
Public Private |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity |
|
|
|
|
|
|
|
|
Water |
|
|
|
|
|
|
|
Street |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas |
|
|
|
|
|
|
|
|
Sanitary Sewer |
|
|
|
|
|
|
Alley |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FEMA Special Flood Hazard Area |
Yes |
|
|
No |
|
FEMA Flood Zone |
|
|
|
|
|
FEMA Map # |
|
|
|
|
FEMA Map Date |
|
|
|
|
|
Are the utilities and off-site improvements typical for the market area? |
Yes |
No |
If No, describe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Are there any adverse site conditions or external factors (easements, encroachments, environmental conditions, land uses, etc.)? |
Yes |
No If Yes, describe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Description |
|
|
|
|
|
General Description |
|
|
|
|
|
General Description |
|
|
|
|
|
Car Storage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of Units |
|
|
|
|
|
|
|
Existing |
|
|
|
|
|
Condition |
|
|
|
Type of Parking |
|
|
|
|
|
|
# of Buildings |
|
|
|
|
|
|
|
Proposed |
|
|
|
|
|
Exterior Walls |
|
|
|
Guest Parking |
Yes |
No |
|
|
|
|
# of Stories |
|
|
|
|
|
|
|
Under Construction |
|
|
|
|
Roof Surface |
|
|
|
Total # Parking Spaces |
|
|
|
|
|
# of Elevators |
|
|
|
|
|
|
|
Year Built |
|
|
|
|
|
|
Window Type |
|
|
|
Ratio (spaces/units) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project Description |
|
Detached |
Row or Townhouse |
Garden |
Mid-Rise |
High-Rise |
Other (describe) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project Primary Occupancy |
Principle Residence |
Second Home or Recreational |
|
|
Tenant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooperative Project Management |
Sponsor/Developer |
Cooperative Board |
Management Agent – Provide name of management company |
|
|
|
|
Is the cooperative project part of a master association?
Was the project created by the conversion of an existing building(s) into a cooperative?
No If Yes, describe the original use and the date of conversion.
Is there any commercial space in the project? |
Yes |
No If Yes, describe and indicate the overall percentage of the commercial space.
Describe the project amenities (including security features, recreational facilities, etc.).
|
Are the units and project amenities typical and complete? |
Yes |
No If No, describe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Describe the condition of the project and quality of construction. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Are there fees, other than regular monthly maintenance fees or monthly assessments, such as special assessments, etc. for use of facilities? |
Yes |
No If Yes, |
|
describe and comment on compatibility to other projects in the market area. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 1 of 6 |
Fannie Mae Form 2095 March |
|
|
|
|
2005 |
|
|
Yes No
Exterior-Only Individual Cooperative Interest Appraisal Report File #
Is there any information known to the appraiser about the project that could make its marketability different than other properties in its market area? Yes No If Yes, describe
|
|
Does the project generally conform to the neighborhood (style, condition, quality of construction, remodeling, appeal to market, etc.)? |
Yes |
No If No, describe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source(s) Used for Physical Characteristics of Property |
|
Appraisal Files |
MLS |
Assessment and Tax Records |
Prior Inspection |
Property Owner |
|
|
|
|
|
|
Other (describe) |
|
|
|
|
|
|
|
|
|
Data Source(s) for Gross Living Area |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities included in unit charge |
None |
Heat |
Air Conditioning |
Electricity |
Gas |
Water |
Sewer |
Cable |
Other (describe) |
|
|
|
|
|
Is it typical to have these utilities included in the unit charge for projects in the market area? |
|
Yes |
No |
If No, describe |
|
|
|
|
|
|
|
|
General Description |
|
|
|
Heating/Cooling |
|
|
|
Amenities |
|
|
|
|
Appliances |
|
|
|
|
|
Car Storage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor # |
|
Heating Type |
|
|
|
|
Fireplace(s) # |
|
|
|
|
Refrigerator |
|
|
|
|
|
None |
Assigned |
Owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of Levels |
|
Fuel |
|
|
|
|
|
Woodstove(s) # |
|
|
|
Range/Oven |
|
|
|
|
Garage |
|
# of Cars |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Central AC |
Individual AC |
|
|
Deck/Patio/ Porch/Balcony |
|
Disp |
Microwave |
|
|
|
|
Open |
|
# of Cars |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (describe) |
|
|
|
|
Other |
|
|
|
|
Dishwasher |
Washer/Dryer |
Parking Space #(s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished area above grade contains: |
Rooms |
|
|
|
Bedrooms |
|
Baths |
|
|
|
Square Feet of Gross Living Area Above Grade |
Additional features (special energy efficient items, etc.).
Describe the condition of the property (including needed repairs, deterioration, renovations, remodeling, etc.).
Are there any physical deficiencies or adverse conditions that affect the livability, soundness, or structural integrity of the property? Yes
The following cooperative project information, including financing and occupancy data, is required to be current within 30 days of the Effective Date of Appraisal/Inspection.
The appraiser’s data source(s) for the cooperative project information is Management Agent, Cooperative Board, Sponsor/Developer, Other (describe) Identify the data source(s) by name, title, company address, and telephone number and report the effective date of data source(s).
Number of shares issued and outstanding for the Cooperative Corporation |
Number of shares attributable to the subject unit |
|
|
Pro rata share of the project blanket financing attributable to the subject unit |
Pro rata share of each lien attributable to the |
Monthly maintenance fee (or Monthly Assessment Unit Charge) $ |
subject unit |
per year |
X 12 Months = $ |
Annual maintenance fee (or assessment charge) divided by the square feet of gross living area for the subject unit = $
Is the Sponsor/Developer in Control of the Cooperative Corporation?
Is the Sponsor/Developer offering any types of sales or financing concessions (such as a maintenance fee rebate or credit, etc.) with the transfer of units in the project? Yes No If Yes, describe
Is the project subject to ground rent? |
Yes |
No If Yes, $ |
per year (describe terms and conditions) |
|
Are any of the project facilities leased to or by the Cooperative Corporation? |
Yes |
No |
If Yes, describe which facilities and note any fees for their use. |
|
|
|
|
|
|
|
Is the subject property the recipient of any tax abatements or exemptions? |
Yes |
No |
If Yes, note the remaining term, provisions for escalation of real estate taxes |
|
|
and the dollar amount. |
|
|
|
|
|
|
Are any of the units in the project subject to a stock transfer fee (such as waiver of options fees, flip taxes, etc.)? |
Yes |
No If Yes, describe |
|
|
|
|
|
|
|
How many owners of units in the project are two or more months delinquent in the payment of their financial obligations to the Cooperative Corporation?
Does any single entity (the same individual, investor group, partnership, or corporation, as well as the developer or sponsor) own more than 10% of the stock or shares in
the Cooperative Corporation and the related occupancy rights? Yes No If Yes, describe
I did did not analyze the cooperative project budget for the current year. Explain the results of the analysis of the budget (adequacy of fees, reserves, etc.), or why the analysis was not performed.
Project Blanket Financing
|
|
Lien Priority |
First |
|
|
Second |
Other ( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lien Type (Mortgage, Line of Credit, etc.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Balance |
$ |
|
$ |
|
|
$ |
|
|
|
|
|
Balloon Mortgage |
Yes |
No |
|
Yes |
No |
Yes |
No |
|
|
|
|
|
Remaining Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly Payment |
$ |
|
$ |
|
|
$ |
|
|
|
|
|
Interest Rate |
|
% |
|
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed/Variable Rate |
Fixed Rate |
Variable Rate |
|
Fixed Rate |
Variable Rate |
Fixed Rate |
Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lien holder |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project Occupancy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Ownership and Occupancy |
|
|
# of Units |
% of the Project |
|
|
Owner Occupied |
|
|
|
|
|
|
|
|
|
|
|
Sponsor/Developer — Vacant |
|
|
|
|
|
|
|
|
|
|
|
Sponsor/Developer — Tenant Occupied (Market Rent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sponsor/Developer — Tenant Occupied (Regulated Rent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Vacant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor — Tenant Occupied (Market Rent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor — Tenant Occupied (Regulated Rent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 2 of 6 |
|
|
Fannie Mae Form 2095 March |
|
|
|
|
|
|
|
|
|
2005 |
|
|
|