Form 71A PDF Details

The Freddie Mac Form 71A is a comprehensive appraisal report designed for residential income properties. This document serves a crucial role in the real estate and mortgage industries by providing an in-depth analysis of a property's value, factoring in its income-generating potential. It includes an array of vital information beginning with the property identification that encompasses the borrower or client details, property address, and legal description, alongside the current sale price if applicable, and the requested loan details. The form delves deep into the property's characteristics, including the type of property rights being appraised, which could be fee simple or leasehold, and requires a thorough ground lease analysis if the latter. The core objective outlined in the instructions to the appraiser is to estimate the current market value of the subject property, abiding by a clear definition of market value that emphasizes a fair sale without external undue stimulus. The form strictly prohibits any consideration of the racial composition of the neighborhood in the appraisal process, aligning with fair housing and lending laws. Additionally, the document prompts appraisers to attach relevant attachments, including photographs, maps, rent rolls, income, and expense statements to provide a holistic view of the property's financial standing and physical condition. Other sections cover the neighborhood and marketing area's details, site and improvement descriptions, cost approach valuations, and comparable rental data, all aiming to culminate in an accurate estimation of the property’s market value.

QuestionAnswer
Form NameForm 71A
Form Length8 pages
Fillable?No
Fillable fields0
Avg. time to fill out2 min
Other namesfhlmc 71a, 71a form, form 71a101, form 71a

Form Preview Example

FREDDIE

MAC

Appraisal Report Residential Income Property

PROPERTY IDENTIFICATION

File No. ______________________

Borrower/Client_____________________________________________________________________________

Map Reference_________________

Property Address ___________________________________________________________________________

Census Tract No. _______________

 

 

City ___________________________________________ County ________________ State _______

Zip Code ______________________

Legal Description___________________________________________________________________________________________________________

________________________________________________________________________________________________________________________

________________________________________________________________________________________________________________________

________________________________________________________________________________________________________________________

Current Sale Price (if applicable) $ ____________________ Date of Sale ___________________________ Loan Requested $ _________________

Terms of Sale _____________________________________________________________________________________________________________

Property Rights Appraised:

Fee

Leasehold (attach completed Ground Lease Analysis Freddie Mac Form461)

Lender ___________________________________________________ Lender's Address ______________________________________________

Instructions to Appraiser: The purpose of this Appraisal is to estimate the current Market Value of the Subject Property. The definition of Market Value is the highest price in terms of money which a property will bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming the price is not affected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: (1) buyer and seller are typically motivated; (2) both parties are well informed or well advised, and each acting in what he considers his own best interest; (3) a reasonable time is allowed for exposure in the open market; (4) payment is made in cash or its equivalent; (5) financing, if any, is on terms generally available in the community at the specified date and typical for the property type in its locale; (6) the price represents a normal consideration for the property sold unaffected by special financing amounts and/or terms, services, fees, costs, or credits incurred in the transaction. ("Real Estate Appraisal Terminology," published 1975).

Note: Freddie Mac does not consider the racial composition of the neighborhood to be a relevant factor, and it must not be considered in the appraisal.

Other Information __________________________________________________________________________________________________________

Appraisal requested from _________________________________ Date __________, ____ By ___________________________________________

ATTACHMENTS

If this Appraisal is made for Freddie Mac, attach items 1, 2, 5, 6, and 7. Attach additional items and check box if considered appropriate for this Appraisal.

1.

Descriptive photographs of subject property

8.

Map(s) ________________________________________________________

2.

Descriptive photographs of street scene

9.

Plot plan or survey

3.

Photographs of ________________________________

10.

Qualifications of Appraiser

4.

Aerial photograph

11.

Ground Lease Analysis Freddie Mac Form 461 (required if leasehold interest

 

 

 

appraised)

5.

Sketch or floor plan of typical units

12.

Summary of reciprocal agreements with other owners for use of parking,

6.

Owner's current certified rent roll if existing or,

 

driveways, recreational facilities, private streets (required if applicable)

 

pro forma if proposed or incomplete

13.

______________________________________________________________

7.

Owner's income and expense statement ______ (year)

14.

______________________________________________________________

 

or pro forma income and expense statement

15.

______________________________________________________________

SUMMARY OF SALIENT FEATURES

TOTAL NUMBER OF APARTMENT UNITS

 

 

 

_____________

CONSTRUCTION:

Existing Property, Approx. Year Built ________

Proposed Construction

Under Construction

 

 

DATE OF APPRAISED VALUE

 

 

 

_____________

ESTIMATED MARKET VALUE (Unfurnished) (SEE PAGE 8 FOR CONDITIONS AND REQUIREMENTS)

 

$

_____________

Value: Per Unit

$_____________ , Per Room $_____________ , Per Sq. Ft. of Building Area $_____________

 

 

GROSS ANNUAL INCOME MULTIPLIER

 

 

 

_____________

OVERALL CAPITALIZATION RATE

 

 

 

_____________%

FORECASTED GROSS ANNUAL ECONOMIC INCOME

 

 

 

 

 

 

 

 

$

_____________

VACANCIES: Actual No. Vacant __________ Percentage of Total Units__________%

 

 

 

Projected Percentage of Forecasted Gross Annual Economic Income __________%

 

$

_____________

FORECASTED ANNUAL EXPENSE AND REPLACEMENT RESERVES (______% of Forecasted Gross Annual Economic Income)

$

_____________

FORECASTED NET ANNUAL INCOME FROM REAL PROPERTY

 

 

$

_____________

PARKING RATIO

 

 

 

 

____spaces/unit

SUMMARY OF NEIGHBORHOOD AND PROPERTY

Neighborhood

Good

Aver.

Fair

Poor

 

 

 

 

 

Employment Stability of Immediate Location

 

 

 

 

 

 

 

 

 

Convenience to Employment Centers

 

 

 

 

 

 

 

 

 

Protection from Detrimental Conditions

 

 

 

 

 

 

 

 

 

Adequacy of Shopping Facilities

 

 

 

 

 

 

 

 

 

Adequacy of Public Transportation

 

 

 

 

 

 

 

 

 

Adequacy of Utilities

 

 

 

 

 

 

 

 

 

Police and Fire Protection

 

 

 

 

 

 

 

 

 

Recreational Facilities

 

 

 

 

 

 

 

 

 

Property Compatibility

 

 

 

 

 

 

 

 

 

General Appearance of Properties

 

 

 

 

 

 

 

 

 

Appeal to Market

 

 

 

 

 

 

 

 

 

Property

Good

Aver.

Fair

Poor

 

 

 

 

 

Architectural Attractiveness

 

 

 

 

 

 

 

 

 

Landscaping

 

 

 

 

 

 

 

 

 

Quality of Construction (Materials & Finish)

 

 

 

 

 

 

 

 

 

Condition of Exterior

 

 

 

 

 

 

 

 

 

Condition of Interior

 

 

 

 

 

 

 

 

 

Room Size and Layout

 

 

 

 

 

 

 

 

 

Closets and Storage

 

 

 

 

 

 

 

 

 

Light and Ventilation

 

 

 

 

 

 

 

 

 

Overall Livability

 

 

 

 

 

 

 

 

 

Compatibility to Neighborhood

 

 

 

 

 

 

 

 

 

Overall Appeal and Marketability

 

 

 

 

 

 

 

 

 

Freddie Mac Form 71A (04/2004), Page 1 of 8

 

 

 

 

 

 

AREA DATA

The

City

County

Area

population is approximately _____________________________________________________________________

Population:

Increasing ______% per year

Stable

Decreasing _______% per year

Describe the economic base which contributes a major influence on the stability of real estate _________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Discuss employment stability _____________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Rent Control:

Yes

No. Comment _________________________________________________________________________________________

Are local government agencies discouraging apartment development?

Yes

No.

Comment ________________________________________

_____________________________________________________________________________________________________________________________

General comments, if applicable ___________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

NEIGHBORHOOD AND MARKETING AREA

Type:

Urban

Suburban

Rural.

Property Values:

Increasing

Stable

Declining

Present Land Use: Built up_____%. Single Family_____%

Condominiums_____% Apartments_______%

Commercial_______% Industrial_______%

___________________________________ ________%

 

 

 

 

 

Change in Present Land Use:

Not Likely

Likely or

 

Taking Place

From___________________________ to _____________________________

Comment, if applicable___________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Describe overall property appeal and maintenance level ________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Describe any incompatible land uses (if none, so state) ________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Single Family: Price range $_____________ to $______________Predominant $_____________. Age______yrs. to ______yrs. Predominant

Apartments: Predominant range in immediate area (excluding extremes)

Walk-up

Elevator

Number of units in each building

_______________________units

_____________________ units

Age

_______________________years

_____________________ years

Height (number of stories)

_______________________stories

_____________________ stories

Condition

_____________________________

____________________________

Rental range by unit type:

 

 

Unit Types: ___________________

$___________________________

$__________________________

___________________

$___________________________

$__________________________

___________________

$___________________________

$__________________________

___________________

$___________________________

$__________________________

Comment on any unusual aspects of the above ranges ________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Est. neighborhood apartment vacancy rate_____%,

Decreasing

Stable

Increasing. Rent Levels are

Increasing

Stable

Describe the unit type(s) by number of bedrooms and rental range that are in the greatest tenant demand ________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Describe the unit type(s) by number of bedrooms and rental range that are in oversupply _____________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Describe the potential for additional units in area considering land availability, zoning, utilities, etc._______________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Describe the unsatisfied demand for additional units in area by type and rental ______________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Is population of relevant market area of insufficient size, diversity and financial ability to support subject property and its amenities? ______If yes, specify.

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

 

 

 

Access or convenience

Item

Distance from Subject Property

Good

Aver.

Fair

Poor

Public Transportation

 

 

 

 

 

 

 

 

 

 

 

 

Employment Centers

 

 

 

 

 

 

 

 

 

 

 

 

Shopping Facilities

 

 

 

 

 

 

 

 

 

 

 

 

Grammar Schools

 

 

 

 

 

 

 

 

 

 

 

 

Freeway Access

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Describe any probable changes in the economic base of neighborhood which would either favorably or adversely affect apartment rentals (e.g., employment centers, zoning) _____________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

General comments including either favorable or unfavorable elements not mentioned (e.g., public parks, view, noise, parking congestion) _______________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Freddie Mac Form 71A (04/2004), Page 2 of 8

 

 

 

SITE

 

 

 

 

 

Dimensions__________________________________________________________________ Area _______________________________Sq. Ft. or Acres

Zoning (classification, uses, and densities permitted) __________________________________________________________________________________

_____________________________________________________________________________________________________________________________

____________________________________________________________________ Present improvements

do

do not conform to zoning regulations

Highest and best use:

Present use

Other (specify) ___________________________________________________________________________

_____________________________________________________________________________________________________________________________

Site Improvements:

Public Water

Private Well

Public Sewer

Septic Tank

 

Storm Sewer

Sidewalk

 

Curbs

Gutters

Alley

Street Lights

 

Electricity

Gas

 

Underground Electricity and Telephone

__________________________________________________________________

Access By:

Public Street

Private Road

Street Surface: ______________________________________________________

Maintained By:

Municipality

Private Association (attach summary of Association documents)

 

 

Ingress and egress (adequacy and safety)________________________________________

 

Lot sketch showing lot dimensions, distance to nearest

____________________________________________________________________________

 

corner and the location of any nearby detrimental conditions.

____________________________________________________________________________

 

N

 

 

 

Topography, view amenity, lot drainage, flood condition, slopes, etc.____________________

 

 

 

 

 

 

 

 

 

____________________________________________________________________________

 

 

 

 

 

____________________________________________________________________________

 

 

 

 

 

Easements or encroachments on site and off site (if any)_____________________________

 

 

 

 

 

____________________________________________________________________________

 

 

 

 

 

____________________________________________________________________________

 

 

 

 

 

Is the property located within a HUD Identified Special Flood Hazard Area?________

 

 

 

 

 

Favorable or unfavorable conditions not mentioned above including any nonconforming use(s)

 

 

 

 

of present improvements.______________________________________________________

 

 

 

 

 

____________________________________________________________________________

 

 

 

 

 

____________________________________________________________________________

 

 

 

 

 

____________________________________________________________________________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DESCRIPTION OF IMPROVEMENTS

ITEM

DESCRIPTION

 

 

Foundation

 

 

 

Basic Structural

 

System

 

Exterior Walls

 

 

 

Roof Covering

 

 

 

Interior Walls

 

 

 

Floor Covering

 

 

 

Ceiling Heights of Units

Finished Floor to Finished Ceiling is ____Ft.

 

 

Bath Floor and Walls

 

 

 

Insulation

 

 

 

Soundproofing

 

 

 

Heating System,

 

Central

 

or Individual & Fuel

 

 

 

Air Conditioning

 

System, Central or

 

 

Individual & Fuel

 

 

 

 

Hot Water Heater(s)

 

 

 

Built-in Kitchen

 

Appliances

 

 

 

 

Elevator (No. ______ )

 

 

 

Plumbing Fixtures

 

 

 

Security Features

 

Construction:

Existing

Approx. Year Built ____________________

 

Proposed

Under Construction

Type Project:

Walk-Up

Elevator

Row or Townhouse

Other (Specify)___________________________________________

No. of Bldgs. _________ No. of Stories _________ No. of Units _________

Gross Bldg. Area ________ Sq. Ft. Density________Units per Acre

OVERALL IMPROVEMENT RATING

 

Good

Aver.

Fair

Poor

Architectural Attractiveness

 

 

 

 

 

 

 

 

Quality of Construction

 

 

 

 

 

 

 

 

Condition of Exterior

 

 

 

 

 

 

 

 

Condition of Interior

 

 

 

 

 

 

 

 

Rooms Size and Unit Layout

 

 

 

 

 

 

 

 

Kitchen Facilities

 

 

 

 

 

 

 

 

Closets and Storage

 

 

 

 

 

 

 

 

Soundproofing Adequacy

 

 

 

 

 

 

 

 

Insulation Adequacy

 

 

 

 

 

 

 

 

Electrical Service Adequacy

 

 

 

 

 

 

 

 

 

 

 

 

 

Comment on items rated fair or poor and items not covered above

Effective Age _____ Years. Est. Remaining Economic Life ______ Yrs.

PARKING: Total Spaces __________ In Buildings__________ In Garage (separate) _________ In Carport__________ Open (on-site)__________________

Parking Ratio ____________________ Space(s)/Unit. Discuss parking adequacy and convenience to apartment units ______________________________

____________________________________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

Driveways, curbing, sidewalks, lighting (adequacy and condition) ________________________________________________________________________

____________________________________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

Describe recreational facilities ____________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

Describe basement, lobby, garage, laundry and other building items not described above______________________________________________________

____________________________________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

Comment if any of the above items or other building items are inadequate or are in below average condition_______________________________________

____________________________________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

Recommended observable repairs: (List repairs, painting, termite treatment, etc., you recommend be made to the improvements to make the property readily marketable; if none, so state.)_______________________________________________________________________________________________

____________________________________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

General comments, if applicable: __________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

____________________________________________________________________________________________________________________________

Freddie Mac Form 71A (04/2004), Page 3 of 8

COST APPROACH

LAND VALUE ESTIMATE: (Include comparable land data if available and appropriate for this appraisal)

ITEM

COMPARABLE NO. 1

COMPARABLE NO. 2

COMPARABLE NO. 3

Address or Location

Proximity to subject

Zoning

Dimensions or Size

Shape

Topography

Utilities

Location

Price

Sale–Listing–Offer

Date of Sale

Price per sq. ft. or unit

Comparison to subject

Indicated per sq. ft. or per unit value of subject

Comments and Reconciliation:

 

 

Estimated Land Value: $ _____________________ per ___________________ or $ ______________________

 

 

 

IMPROVEMENTS–ESTIMATED REPRODUCTION COST NEW

 

Source of Cost Data: (Optional)

 

________________________________

Sq. Ft. @ $ ___________

$ _____________________

 

 

 

 

 

 

 

 

________________________________

Sq. Ft. @ $ ___________

$ _____________________

 

 

 

________________________________

Sq. Ft. @ $ ___________

$ _____________________

 

 

 

________________________________

Sq. Ft. @ $ ___________

$ _____________________

 

 

 

________________________________

Sq. Ft. @ $ ___________

$ _____________________

 

 

 

Carports ________________________

Sq. Ft. @ $ ___________

$ _____________________

 

 

 

Garage _________________________

Sq. Ft. @ $ ___________

$ _____________________

 

 

 

Porches, patios, balconies, stairs, etc. _________________________

$ _____________________

 

 

 

Fences, walls _____________________________________________

$ _____________________

 

 

 

Paving, walks and lighting ___________________________________

$ _____________________

 

 

 

Landscaping______________________________________________

$ _____________________

 

 

 

Recreational facilities _______________________________________

$ _____________________

 

 

 

_________________________________________________________

$ _____________________

 

 

 

_________________________________________________________

$ _____________________

 

 

 

_________________________________________________________

$ _____________________

 

 

 

_________________________________________________________

$ _____________________

 

 

 

_________________________________________________________

$ _____________________

 

 

 

_________________________________________________________

$ _____________________

 

 

 

_________________________________________________________

$ _____________________

 

 

 

_________________________________________________________

$ _____________________

 

 

 

_________________________________________________________

$ _____________________

 

 

 

Total Estimated Reproduction Cost New of Improvements___________

$ _____________________

 

 

 

Less Total Depreciation _____________________________________

$ _____________________

 

 

 

Depreciated Value of the Improvements ________________________

$ _____________________

 

 

 

Add Estimated Land Value ___________________________________

$ _____________________

 

 

 

Indicated Value by the Cost Approach (IN FEE SIMPLE)H

$ _____________________

 

 

 

Rounded to

$

 

 

 

 

 

 

Comments, including explanation of depreciation: _____________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

HIf property involves leased land, show calculations for fee interest. _____________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

________________________________________________________________________ Deduct value of fee interest________ $____________________

Indicated Value of Leasehold Interest by the Cost Approach ________________ $

Freddie Mac Form 71A (04/2004), Page 4 of 8

COMPARABLE RENTAL DATA

Comparables selected are the most recent rentals, similar and proximate, known to the undersigned, that a tenant of subject property would have given consideration to renting.

ITEMCOMPARABLE NO. 1COMPARABLE NO. 2COMPARABLE NO. 3 Address or location

Proximity to subject

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Map code

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of rental survey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brief

No. Units____No. Vac.____Yr. Blt._____

No. Units____No. Vac.____Yr. Blt._____

No.Units____No.Vac.______Yr.Blt._____

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

description

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quality & condition

Quality:________Condition:___________

Quality:________Condition:___________

Quality:_______Condition:____________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unit Rm.

Size

Monthly Rent

Unit Rm. Count

Size

Monthly Rent

Unit Rm. Count

Size

 

Monthly Rent

 

 

Count

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tot. BR b

Sq. Ft.

$

per sq.

Tot. BR b

Sq. Ft.

$

per sq. ft.

Tot. BR b

Sq. Ft.

$

 

per sq. ft.

 

 

 

 

 

ft.

 

 

 

 

 

 

 

 

 

Individual

 

 

 

¢

 

 

 

¢

 

 

 

 

¢

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unit

 

 

 

¢

 

 

 

¢

 

 

 

 

¢

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

breakdown

 

 

 

¢

 

 

 

¢

 

 

 

 

¢

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¢

 

 

 

¢

 

 

 

 

¢

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¢

 

 

 

¢

 

 

 

 

¢

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¢

 

 

 

¢

 

 

 

 

¢

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¢

 

 

 

¢

 

 

 

 

¢

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¢

 

 

 

¢

 

 

 

 

¢

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utilities, furniture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and amenities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in rent

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparison to subject

General comments (including any rental concessions) if applicable:_______________________________________________________________________

______________________________________________________________________________________________________________________________

______________________________________________________________________________________________________________________________

MONTHLY RENT SCHEDULE — SUBJECT PROPERTY

Rental schedule is shown by type of units. Scheduled rents are actual rentals for an existing property, or projected rents for a proposed or incomplete building. Economic rents are forecasted rents to indicate the fair market rental the subject units would command if available for rent on the open market.

 

Unit Rm. Count

 

Sq. Ft.

No.

SCHEDULED RENTS

 

 

ECONOMIC RENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No. of

 

Total

Area

Units

Per Unit

Total

Per Unit

 

Total

 

Per

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units

Tot. BR b

Rooms

Per Unit

Vacant

Unfurn.

Furn.

Rents

Unfurn.

Furn.

 

Rents

Sq. Ft. or Room

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

$

$

$

$

¢

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

çTOTALè

 

 

 

 

 

 

 

 

$

 

 

 

 

$

 

 

OTHER MONTHLY INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parking

. . . . . .

. . . . .

. .

. . . . .

$___________ . . . .

. . . . . .

$___________

 

Laundry Income

. . . . .

. . . . .

. .

. . . . .

$___________ . . . .

. . . . . .

$___________

 

Commercial Space

. . . . .

. . . . .

. .

. . . . .

$___________ . . . .

. . . . . .

$___________

 

__________________________ . . .

.

. . . . .

. . . . .

. .

. . . . .

$___________ . . . .

. . . . . .

$___________

 

__________________________ . . .

.

. . . . .

. . . . .

. .

. . . . .

$___________ . . . .

. . . . . .

$___________

 

Total Gross Monthly Income

. . . . .

. . . . .

. .

. . . . .

$___________ . . . .

. . . . . .

$___________

 

Total Gross Annual Income

. . . . .

. . . . .

. .

. . . . .

$___________ . . . .

. . . . . .

$___________

 

Utilities included in scheduled (actual) rents:

 

Water

Gas

 

Heat

 

Electric

Air Conditioning

______________________________

 

Utilities included in economic rents:

 

Water

Gas

 

Heat

 

Electric

Air Conditioning

______________________________

 

If proposed project or project under construction, the rent up time necessary, after completion, to lease 80% of the units at the projected economic rents is estimated to be______________months.

Comments (Include any rental concessions in scheduled rents, or anticipated in economic rents; if none, so state.)_________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

Freddie Mac Form 71A (04/2004), Page 5 of 8

MARKET APPROACH

The market data selected are the most recent sales of properties, similar and proximate to subject, known to the appraiser, that a buyer of subject property would have given consideration to purchasing. In the absence of actual sales, listings of comparable properties may be used but an explanation must be in-cluded in the "Comments" section below.

ITEM

SUBJECT

COMPARABLE NO. 1

COMPARABLE NO. 2

COMPARABLE NO. 3

 

 

 

 

 

 

 

Address

 

 

 

 

 

 

 

 

 

 

 

Proximity to subject

 

 

 

 

 

Map code

 

 

 

 

 

 

 

 

 

 

Lot size

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No. Units: ____ No. Vac.: ____

No. Units: ____ No. Vac.: ____

No. Units: ____ No Vac.: ____

No. Units: ____ No. Vac: ____

 

 

 

 

 

 

Brief description

Year Built: _______

Year Built: _______

Year Built: _______

Year Built: _______

 

 

 

 

 

 

of building

 

 

 

 

 

 

 

 

 

 

improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quality

 

 

 

 

 

 

 

 

 

Condition

 

 

 

 

 

 

 

 

 

Recreational facilities

 

 

 

 

 

 

 

 

 

 

Pool

 

 

 

 

 

 

 

 

 

Parking

 

 

 

 

 

 

 

 

 

Tenant appeal

 

 

 

 

No. of

UNIT ROOM COUNT

No. of

UNIT ROOM COUNT

No. of

UNIT ROOM COUNT

No. of

UNIT ROOM COUNT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units

Tot.

BR

b

Units

Tot.

BR

b

Units

Tot.

BR

b

Units

Tot. BR

b

Unit breakdown

Util. paid by owner

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data source

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

$

Unf.

F $

Unf.

F $

Unf.

F $

Unf.

F

Sale–Listing–Offer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of sale

 

 

 

 

 

 

 

 

 

Terms

(including conditions of sale and financing terms)

Complete as many of the following items as possible using data effective at time of sale

Gross Annual Income

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

Gross Ann. Inc. Mult(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Annual Income

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

Expense Percentage (2)

 

%

 

 

%

 

%

%

 

 

 

 

 

 

 

 

 

Overall Cap. Rate (3)

 

%

 

 

%

 

%

%

 

 

 

 

 

 

 

 

 

Price per unit

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

Price per room

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

Price gross bldg. area

$

/sq. ft. bldg. area

$

/sq. ft. bldg. area

$

/sq. ft. bldg. area

$

/sq. ft. bldg. area

COMMENTS

COMPARISON

TO SUBJECT

VALUE

Indicated Gross Income Multiplier______________X Gross Annual Economic Income $_____________

$ ____________________

INDICATORS

Indicated Value Per Unit $________________X______________Units

. . . . . . . .

. . . . . . . . .

$ ____________________

FOR THE

Indicated Value Per Room $______________X________________Rooms

$ ____________________

SUBJECT

Indicated Value Per Sq. Ft. of Gross Bldg. Area $____________X______________sq. ft. Bldg. Area. .

$ ____________________

PROPERTY

Indicated Overall Capitalization Rate

. . . . . . . .

. . . . . . . . .

__________________%

 

 

 

 

 

(1) Sale price ÷ Gross Annual Income (2) Total Annual Expenses ÷ Total Gross Annual Income

(3) Net Annual Income ÷ Price

 

 

RECONCILIATION: ______________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

 

_____________________________________________________________________________________________________________________________

 

_____________________________________________________________________________________________________________________________

 

_____________________________________________________________________________________________________________________________

 

_____________________________________________________________________________________________________________________________

 

INDICATED VALUE BY MARKET APPROACH

. . . . . . $ __________________________________

 

Rounded to

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . $

 

 

 

 

 

 

 

 

 

Freddie Mac Form 71A (04/2004), Page 6 of 8

ANNUAL EXPENSE ANALYSIS

 

ITEM

ACTUAL ___ (yr.)

APPRAISER'S

APPRAISER'S CALCULATIONS OR COMMENTS

 

PROPOSED

FORECAST

 

 

 

 

 

FIXED EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

Est. Total Assessment Value $

 

 

 

 

 

 

1.

Real Estate Taxes - - - - - - - - - - - - - - - - - - - -

 

 

% of Value

Tax Rate Per $100 $

 

 

$

$

 

 

 

 

 

 

 

 

2.

Other taxes or assessments - - - - - - - - - - - - -

 

 

 

 

 

3.

Insurance - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

4.

Licenses - - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

5.

Unsubordinated ground rent - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

OPERATIONAL EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

Fuel - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

$

$

 

 

 

7. Gas

 

 

 

 

 

 

 

 

 

 

8.

Electricity - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

9.

Water & sewer - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

10.

Trash removal - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

11.

Pest control - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

12.

Building maintenance & repairs - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

13.

Interior & exterior decorating - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

14.

Cleaning expenses - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

15.

Supplies - - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

16.

Elevator maintenance - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

17.

Pool maintenance - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

18.

Parking area maint. & snow removal - - - - - - - -

 

 

 

 

 

 

 

 

 

 

19.

Gardening - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

20. Nonresident management

 

 

 

 

 

 

 

 

 

 

21.

Resident manager's salary (No._____) - - - - - -

 

 

 

 

 

 

 

 

 

 

22.

Resident manager's apt. allowance - - - - - - - -

 

 

 

 

 

 

 

 

 

 

23.

Custodian's salary (No. _________) - - - - - - - -

 

 

 

 

 

 

 

 

 

 

24.

Custodian's apt. allowance - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

25.

Engineer's salary (No. __________) - - - - - - -

 

 

 

 

 

 

 

 

 

 

26.

Elevator operator's salary (No.________) - - - -

 

 

 

 

 

 

 

 

 

 

27.

Telephone operator's salary (No._______)- - - -

 

 

 

 

 

 

 

 

 

 

28.

Security personnel's salary (No._______) - - - -

 

 

 

 

 

 

 

 

 

 

29.

Other salaries (No.__________) - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

30.

Payroll taxes - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

31.

Advertising - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

32.

Telephone - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

33.

Legal & audit - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

34.

Leased furniture - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

35.

 

 

 

 

 

 

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

36.

 

 

 

 

 

 

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

REPLACEMENT RESERVES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37.

Carpeting & drapes - - - - - - - - - - - - - - - - - - -

$

$

 

 

 

38.

Ranges & refrigerators - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

39.

Dishwashers & disposals - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

40.

Individual heating & AC units - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

41.

 

 

 

 

 

 

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

42.

 

 

 

 

 

 

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 

 

 

 

 

 

TOTAL EXPENSES & REPLACEMENT RESERVES

$

$

 

 

 

 

 

 

 

 

 

 

Comments (identify items by number): ______________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

INCOME APPROACH

Total Gross Annual Economic Income (See Rent Schedule)

. . . . . . . . .

$

 

 

Less Forecasted Vacancy and Collection Loss

(________%) . .

$ (

)

. . . . . .Effective Gross Annual Income

. . . . . . . . .

$

 

 

Less Forecasted Annual Expenses and Replacement Reserves (__________% of Total Gross Annual Economic Income)

$ (

)

. . . . . .Net Annual Income from Total Property

. . . . . . . . .

$

 

 

Less Return on and Recapture of Depreciated Value of Furnishings ($___________@__________%)

$ (

)

. . . . . .Net Annual Income from Real Property

. . . . . . . . .

$

 

 

Detail clearly method and mathematics of capitalizing Net Annual Income from Real Property ___________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

INDICATED VALUE BY INCOME APPROACH

$__________________

Rounded to

$

 

 

 

 

Freddie Mac Form 71A (04/2004), Page 7 of 8

RECONCILIATION AND VALUE CONCLUSION

Indicated Value by the Cost Approach . . . . $__________________

Indicated Value by the Market Approach . . . $__________________

Indicated Value by the Income Approach . . . $__________________

FINAL RECONCILIATION _________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________

CONDITIONS AND REQUIREMENTS OF APPRAISAL (include required repairs, replacements, painting, termite inspections, etc.): ________________

______________________________________________________________________________________________________________________

______________________________________________________________________________________________________________________

______________________________________________________________________________________________________________________

______________________________________________________________________________________________________________________

______________________________________________________________________________________________________________________

______________________________________________________________________________________________________________________

______________________________________________________________________________________________________________________

VALUATION: This Appraisal is based upon the definition of Market Value, the Certification, the Contingent and Limiting Conditions, and the requirements that are stated in this report.

As a result of my investigation and analysis, my estimate of Market Value of the subject property as of ___________________ , ______ is . . . . . .

$

Date ______________________________________ Appraiser ______________________________________________________________

If Applicable, complete the following

Date ______________________________________ Appraiser ______________________________________________________________

Date _______________________

Supervising or

Review Appraiser ____________________________________________________

Did Did not physically inspect property

CERTIFICATION: The Appraiser certifies and agrees that

1.The Appraiser has no present or contemplated future interest in the property appraised and neither the employment to make this Appraisal, nor the compensation for it, is contingent upon the appraised value of the property.

2.The Appraiser has no personal interest in or bias with respect to the subject matter of the appraisal report of the participants to the sale. The "Estimate of Market Value" in the appraisal report is not based in whole or in part upon the race, color, or national origin of the prospective owners or occupants of the property appraised, or upon the race, color or national origin of the present owners or occupants of the properties in the vicinity of the property appraised.

3.The Appraiser has personally inspected the property, both inside and out, and has made an exterior inspection of all comparable sales listed herein. To the best of the Appraiser's knowledge and belief, all statements and information in this report are true and correct, and the Appraiser has not knowingly withheld any significant information.

4.All contingent and limiting conditions are contained herein (imposed by the terms of the assignment or by the undersigned affecting the analyses, opinions, and conclusions contained in this report).

5.This Appraisal Report has been made in conformity with and is subject to the requirements of the Code of Professional Ethics and Standards of Professional Conduct of the appraisal organizations with which the Appraiser is affiliated.

6.All conclusions and opinions concerning the real estate that are set forth in the Appraisal Report were prepared by the Appraiser whose signature appears above on this Appraisal Report, unless indicated as "Review Appraiser." No changes of any item of the Appraisal Report shall be made by anyone other than the Appraiser, and the Appraiser shall have no responsibility for any such unauthorized change.

CONTINGENT AND LIMITING CONDITIONS: The certification of the Appraiser appearing in this Appraisal Report is subject to the following conditions and to such other specific and limiting conditions as are set forth by the Appraiser in the report.

1.The Appraiser assumes no responsibility for matters of a legal nature affecting the property appraised or the title thereto, nor does the Appraiser render any opinion as to the title, which is assumed to be good and marketable. The property is appraised as though under responsible ownership.

2.Any sketch in this report may show approximate dimensions and is included to assist the reader in visualizing the property. The Appraiser has made no survey of the property.

3.The Appraiser is not required to give testimony or appear in court because of having made this Appraisal with reference to the property in question, unless arrangements have been previously made therefor.

4.The distribution of the total valuation in this report between land and improvements applies only under the existing program of utilization. The separate valuations for land and building must not be used in conjunction with any other Appraisal and are invalid if so used.

5.The Appraiser assumes that there are no hidden or unapparent conditions of the property, subsoil, or structures which would render it more or less valuable. The Appraiser assumes no responsibility for such conditions or for engineering which might be required to discover such factors.

6.Information, estimates, and opinions furnished to the Appraiser, and contained in this report, were obtained from sources considered reliable and believed to be true and correct. However, no responsibility for accuracy of such items furnished the Appraiser can be assumed by the Appraiser.

7.Disclosure of the contents of this Appraisal Report is governed by the By-laws and Regulations of the professional appraisal organizations with which the Appraiser is affiliated.

8.Neither all nor any part of the contents of this report, or copy thereof (including conclusions as to property value, the identity of the Appraiser, professional designations, reference to any professional appraisal organizations, or the firm with which the Appraiser is connected) shall be used for any purposes by anyone but the client shown on Page 1 of this report, the mortgagee or its successors and assigns, mortgage insurers, consultants, professional appraisal organizations, any state or federally approved financial institution, any department agency, or instrumentality of the United States or of any State or of the District of Columbia, without the previous written consent of the Appraiser; nor shall it be conveyed by anyone to the public through advertising, public relations, news, sales, or other media, without the written consent and approval of the Appraiser.

9.On all Appraisals involving proposed construction, the Appraisal Report and value conclusion are contingent upon completion of the proposed improve- ments in accordance with the plans and specifications prepared by ________________________________________________________________

_____________________________________with a last revision date of________________which have been initialed and dated by the Appraiser.

________________________________________________________________________________________________________________________________________________

________________________________________________________________________________________________________________________________________________

Freddie Mac Form 71A (04/2004), Page 8 of 8

How to Edit Form 71A Online for Free

appraisal residential income can be filled out online effortlessly. Simply make use of FormsPal PDF editor to perform the job fast. Our editor is continually evolving to deliver the very best user experience possible, and that is due to our dedication to constant development and listening closely to testimonials. Starting is effortless! All you have to do is stick to the next simple steps below:

Step 1: Open the PDF doc in our editor by hitting the "Get Form Button" in the top area of this webpage.

Step 2: When you access the online editor, there'll be the form prepared to be filled in. In addition to filling out different blank fields, you could also do several other things with the Document, that is adding custom textual content, changing the original textual content, inserting illustrations or photos, affixing your signature to the form, and a lot more.

This PDF form will require some specific details; to ensure consistency, make sure you take into account the tips down below:

1. It is advisable to fill out the appraisal residential income properly, so take care when filling out the sections comprising all these blank fields:

form 71a101 completion process outlined (part 1)

2. The next part is usually to complete all of the following blanks: City County State Zip Code, Other Information Appraisal, ATTACHMENTS, If this Appraisal is made for, Maps Qualifications of, Descriptive photographs of subject, Plot plan or survey, Sketch or floor plan of typical, Summary of reciprocal agreements, driveways recreational facilities, appraised, SUMMARY OF SALIENT FEATURES, Under Construction, Proposed Construction, and Existing Property Approx Year.

How you can fill out form 71a101 part 2

As for Proposed Construction and If this Appraisal is made for, make certain you get them right here. These two could be the key ones in this form.

Step 3: Just after proofreading your filled in blanks, hit "Done" and you are good to go! Try a 7-day free trial plan at FormsPal and get immediate access to appraisal residential income - readily available inside your personal account page. FormsPal is devoted to the personal privacy of our users; we make sure all personal information entered into our tool remains confidential.